County Profile for Buchanan - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 111,255,548 Total Charges 1,175,161,520
Fixed Assets 246,497,093 Contract Allowance 545,185,992
Other Assets 461,485,194 Operating Revenue 629,975,528
Total Assets 819,237,835 Operating Expenses 553,490,088
Current Liabilities 71,332,197 Operating Margin 76,485,440
Long Term Liabilities 252,292,335 Other Income 17,525,270
Total Equity 495,613,303 Other Expense 89,992,608
Total Liabilities and Equity 819,237,835 Net Profit or Loss 4,018,102

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,154 Revenue per Bed $1,632,061 Revenue per Person $629,975,528
Net Margin per Discharge $4,511 Net Margin per Bed $198,149 Net Margin per Person $76,485,440
Net Profit per Discharge $237 Net Profit per Bed $10,410 Net Profit per Person $4,018,102
Net Fixed Assets per Discharge $14,537 Net Fixed Assets per Bed $638,594 Net Fixed Assets per Bed $246,497,093
Long Term Debt per Discharge $14,879 Long Term Debt per Bed $653,607 Long Term Debt per Person $252,292,335
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 427 Net Fixed Assets 341 Population Estimate 1,151
Total Revenue 297 Long Term Liabilities 239 Total Patient Discharges 406
Net Margin 100 Total Patient Beds 377
Net Profit or Loss 931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,171,400 105,031,506 0.6681
31 Intensive Care Unit 9,392,940 16,480,277 0.5700
32 Coronary Care Unit 0 0
43 Nursery 1,555,728 3,200,480 0.4861
44 Skilled Nursing Care 0 0
50 Operating Room 35,120,421 95,098,547 0.3693
51 Recovery Room 5,576,446 17,230,399 0.3236
52 Labor and Delivery Room 6,606,409 14,825,969 0.4456

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,490,215 13 Nursing Administration 4,100,467
02,03 Captial Related - Movable Equipment 17,411,097 14 Central Services and Supply 1,735,175
04 Employee Benefits 74,722,206 15 Pharmacy 5,855,837
05 Administrative and General 99,183,539 16 Medical Records and Medical Library 3,681,016
06 Maintenance and Repairs 4,872,324 17 Social Services 667,901
07 Operation of Plant 4,041,039 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,678,548 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,253,965 20,21,22,23 Education Programs 254,554
Total General Service Cost Centers 242,947,883

County Profile for Buchanan - 2015